Stocks股票 / Health Care / INDV
INDV US listed · USD美股 · 美元
Indivior is an American pharmaceuticals company. Established as a division of Reckitt Benckiser in 1994 and demerged from that company in December 2014, it is focussed on substitution products for opioid addiction.Indivior是一家美国制药公司,最初于1994年作为利洁时集团的分部成立,并于2014年12月从该公司分拆,专注于阿片类药物成瘾的替代产品。
The latest call, in context把最新财报放回历史脉络
A synthesized event record across management commentary and recorded metrics. Read as context; verify exact wording in the transcript before relying.综合管理层表述与记录指标形成事件档案。仅供参考;使用前请在电话会原文中核对准确措辞。
Live company record实时公司记录
JavaScript loads the source-bounded event record here. Open Terminal if the live module does not start.JavaScript 会在此加载受来源约束的事件记录。如实时模块未启动,请打开终端。
Continue with full transcript history继续查看完整电话会历史 ↗Price chart价格图表
Technicals技术面
daily bars日线数据 · 2026-09-28Earnings财务业绩
next report下次财报 2026-10-29Estimates being raised — 3 analysts预期上调 — 3 位分析师
Beat expectations 4 quarters in a row连续 4 季度超预期
EPS surprise vs consensus, last quarters每股收益相对预期的超预期幅度(近几个季度) · average平均 46.0%
Valuation估值
Roughly fair vs sector相对行业估值合理| Multiple指标 | INDV | Sector median行业中位 | Cheaper than相对便宜 |
|---|---|---|---|
| P/E (trailing)市盈率(历史) | 21.33x | 29.58 | |
| P/S市销率 | 3.62x | 3.19 | |
| Earnings yield盈利收益率 | 4.69% | 2.56 | |
| FCF yield自由现金流收益率 | -2.08% | 4.11 | |
| Shareholder yield股东收益率 | 0.25% | 1.87 | |
| EV/EBITDA企业价值/EBITDA | 16.93x | 18.26 |
Financials财务数据
fiscal years财年Leverage杠杆
Capital allocation资本配置
Debt coming due到期债务
FY2025 10-KIn the 12-month bucket following fiscal period end 2025-12-31, it reported $59.0M due — about 13% of its disclosed principal.在财年期末 2025-12-31 之后12个月的区间内,已披露到期本金为 $59.0M,约占其披露本金的 13%。
All maturity buckets are measured from fiscal period end 2025-12-31, not from today.所有到期区间均从财年期末 2025-12-31 起算,而非从今天起算。
Cash reported at 2025-12-31: $195000000.截至 2025-12-31 披露的现金:$195000000。 At the cash-burn pace reported over 2025-01-01 to 2025-12-31, that cash represented about 25.2 months. This scenario excludes debt payments and future financing.按 2025-01-01 至 2025-12-31 期间披露的现金消耗速度,该现金约对应 25.2 个月。此情景不包括债务偿还与未来融资。
Cash reported at 2025-12-31 covers 331% of issuer-reported principal in the 12-month bucket following that fiscal period end.截至 2025-12-31 披露的现金可覆盖该财年期末之后12个月区间内发行人已披露到期本金的 331%。
Cash shortfall against that reported principal: $0相对该已披露本金的现金缺口:$0。
Sources and cash-flow calculation来源与现金流计算
Figures are XBRL facts from one filing — no two years are mixed. Filing数据取自同一份文件中的 XBRL 事实,不跨文件拼接。文件
0001628280-26-012237, period ending报告期截至 2025-12-31, unit单位 USD.
Cache acquired缓存获取时间: 2026-09-26T08:04:10.673358+00:00.
6/6 buckets reported.个区间有披露。
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonthsLongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwoLongTermDebtMaturitiesRepaymentsOfPrincipalInYearThreeLongTermDebtMaturitiesRepaymentsOfPrincipalInYearFourLongTermDebtMaturitiesRepaymentsOfPrincipalInYearFiveLongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
Annual period年度区间 2025-01-01 — 2025-12-31 · USD · 10-K · 0001628280-26-012237 · Filed提交日期 2026-02-26.
Cache acquired缓存获取时间: 2026-09-26T08:04:10.673358+00:00 · Evaluated as of评估截至 2026-09-29.
- Reported operating cash flow已披露经营活动现金流: $-27000000
- Reported equipment spending (capex outflow)已披露设备支出(资本开支流出): $66000000
- Derived free cash flow (operating cash flow minus capex)计算所得自由现金流(经营现金流减资本开支): $-93000000
Cash is the reported balance at period end. The runway scenario holds this annual cash-flow pace constant and excludes debt payments, restricted-cash adjustments and future financing.现金为期末已披露余额。现金跑道情景假设本年度现金流速度保持不变,不包括债务偿还、受限现金调整与未来融资。
Why is it moving为何波动
6 checks · nightly六项检查 · 每晚Ownership & smart money持仓与聪明钱
13FInsider activity:内部人动向: -$1.9M net (6 buyers, 2 sellers)-$1.9M 净值(6 买家,2 卖家)
Concentrated ownership集中持仓
| Fund基金 | Grade评级 | Latest move最新动作 | % of book组合占比 | As of截至 |
|---|---|---|---|---|
| Oaktree Capital Management | B | New position新建仓 | 4.4% | 2026-06-30 |
Signal history信号历史
engine events引擎事件Company profile公司档案
Indivior is an American pharmaceuticals company. Established as a division of Reckitt Benckiser in 1994 and demerged from that company in December 2014, it is focussed on substitution products for opioid addiction.Indivior是一家美国制药公司,最初于1994年作为利洁时集团的分部成立,并于2014年12月从该公司分拆,专注于阿片类药物成瘾的替代产品。
- Margin compression despite revenue growth
The whole US universe — S&P 1500 and Russell 2000 — read nightly.覆盖标普1500与罗素2000全部成分股 — 每晚更新解读。
Signals, options positioning, smart-money moves and factor DNA — the same engine that wrote this page covers 2,700+ US stocks.信号、期权持仓、聪明钱动向与因子基因 — 撰写本页的引擎覆盖2700多只美股。
Valuation vs sector估值对比行业
| Multiple指标 | This stock本股 | Sector median行业中位 | Cheaper than相对便宜 |
|---|---|---|---|
| P/E (trailing)市盈率(静态) | 21.3× | 29.6× | 73% |
| Price / Sales市销率 | 3.6× | 3.2× | 40% |
| EV / EBITDAEV/EBITDA | 16.9× | 18.3× | 58% |
| Earnings yield盈利收益率 | 4.7% | 2.6% | 80% |
| Free-cash-flow yield自由现金流收益率 | -0.6% | 5.5% | 7% |
| Shareholder yield股东综合回报率 | 0.2% | 1.9% | 17% |
Relative strength相对强度
Price history价格历史
| Period周期 | This stock本股 | S&P 500标普500 |
|---|---|---|
| 1 Week近1周 | +2.7% | +1.3% |
| 1 Month近1月 | +-0.0% | +0.9% |
| 3 Months近3月 | -14.4% | +6.1% |
| 6 Months近6月 | +23.6% | +22.3% |
| Year to date年初至今 | +0.3% | +13.8% |
| 1 Year近1年 | +57.0% | +18.5% |
| 3 Years近3年 | +66.2% | +87.8% |
Trading information交易信息
Multi-year record多年财务记录
| 20242024 | 20252025 | |
|---|---|---|
| Revenue营业收入 | $1.2B | $1.2B |
| EPS每股收益 | $0.02 | $1.64 |
| Free cash flow自由现金流 | $7M | $-93M |
| Gross margin毛利率 | 80.6% | 80.2% |
| Net margin净利率 | 0.2% | 16.9% |
| FCF margin自由现金流利润率 | 0.6% | -7.5% |
Latest fiscal year最近财年
Returns & growth回报与增长
Accounting quality checks会计质量检查
- Earnings quality: accruals elevated vs peers (earnings lean on non-cash items)盈利质量:应计利润高于同业(盈利依赖非现金项目)
- Pricing power: strong gross profitability vs peers定价能力:毛利能力强于同业
- Capital discipline: investment near the peer median资本纪律:投资力度接近同业中位
- Balance sheet: Altman Z 3.27 — safe zone资产负债表:Altman Z 3.27——安全区
Indicator readings指标读数
Timeframe alignment多周期共振
Volatility regime波动状态
Surprise history超预期历史
| Quarter季度 | Reported实际 | Expected预期 | Surprise超预期 |
|---|---|---|---|
| Jun 2026 | $1.15 | $0.97 | +18.6% |
| Mar 2026 | $0.96 | $0.64 | +50.0% |
| Dec 2025 | $0.82 | $0.65 | +26.1% |
| Sep 2025 | $0.72 | $0.38 | +89.5% |
Estimate revisions预期修正
Tracked funds holding it跟踪基金持仓
| Fund基金 | Grade评级 | Latest move最新动作 | % of book组合占比 | Position市值 |
|---|---|---|---|---|
| Oaktree Capital Management | B | New position新建仓 | 4.4% | $258M |
Fund positioning基金持仓概览
Insiders & shorts内部人与空头
Recent fund flows近期基金流向
Month by month逐月统计
| Month月份 | Closed higher收涨占比 | Median move中位涨跌 | Years年数 |
|---|---|---|---|
| Jan1月 | 33% | -1.2% | 3 |
| Feb2月 | 33% | -7.6% | 3 |
| Mar3月 | 67% | +0.8% | 3 |
| Apr4月 | 67% | +19.8% | 3 |
| May5月 | 67% | +4.7% | 3 |
| Jun6月 | 67% | +13.6% | 3 |
| Jul7月 | 33% | -2.2% | 3 |
| Aug8月 | 25% | -3.4% | 4 |
| Sep9月 | 50% | +2.7% | 4 |
| Oct10月 | 33% | -5.2% | 3 |
| Nov11月 | 67% | +14.0% | 3 |
| Dec12月 | 67% | +6.8% | 3 |