Stocks股票 / Health Care / ITGR
ITGR US listed · USD美股 · 美元
The latest call, in context把最新财报放回历史脉络
A synthesized event record across management commentary and recorded metrics. Read as context; verify exact wording in the transcript before relying.综合管理层表述与记录指标形成事件档案。仅供参考;使用前请在电话会原文中核对准确措辞。
Live company record实时公司记录
JavaScript loads the source-bounded event record here. Open Terminal if the live module does not start.JavaScript 会在此加载受来源约束的事件记录。如实时模块未启动,请打开终端。
Continue with full transcript history继续查看完整电话会历史 ↗Price chart价格图表
Technicals技术面
daily bars日线数据 · 2026-09-29Earnings财务业绩
next report下次财报 2026-10-22Estimates being cut预期下调
Beat in 3 of last 4 quarters近 4 季中 3 季超预期
EPS surprise vs consensus, last quarters每股收益相对预期的超预期幅度(近几个季度) · average平均 6.3%
Valuation估值
Roughly fair vs sector相对行业估值合理| Multiple指标 | ITGR | Sector median行业中位 | Cheaper than相对便宜 |
|---|---|---|---|
| P/E (trailing)市盈率(历史) | 42.21x | 29.58 | |
| P/B市净率 | 2.48x | 3.30 | |
| P/S市销率 | 2.34x | 3.19 | |
| Earnings yield盈利收益率 | 2.37% | 2.56 | |
| FCF yield自由现金流收益率 | 2.42% | 4.11 | |
| Shareholder yield股东收益率 | 1.15% | 1.87 | |
| EV/EBITDA企业价值/EBITDA | 15.65x | 18.26 | |
| P/FCF市值/自由现金流 | 41.28x | 21.34 |
Financials财务数据
fiscal years财年Leverage杠杆
Capital allocation资本配置
Debt coming due到期债务
FY2025 10-KIn the 12-month bucket following fiscal period end 2025-12-31, it reported $0 due — about 0% of its disclosed principal.在财年期末 2025-12-31 之后12个月的区间内,已披露到期本金为 $0,约占其披露本金的 0%。
All maturity buckets are measured from fiscal period end 2025-12-31, not from today.所有到期区间均从财年期末 2025-12-31 起算,而非从今天起算。
Cash reported at 2025-12-31: $17161000.截至 2025-12-31 披露的现金:$17161000。 Operating cash flow exceeded or equaled equipment spending over 2025-01-01 to 2025-12-31; no cash burn to measure.在 2025-01-01 至 2025-12-31 期间,经营现金流不低于设备支出,无可衡量的现金消耗。
Capital-need coverage is partial; incomplete or incompatible filing inputs are not combined.资本需求覆盖信息不完整;不会合并不完整或不兼容的报告数据。
Any available cash-flow scenario is context only. Missing or incompatible inputs are not replaced with zero or a financing forecast.可用现金流情景仅供参考;缺失或不兼容的输入不以零值或融资预测替代。
Sources and cash-flow calculation来源与现金流计算
Figures are XBRL facts from one filing — no two years are mixed. Filing数据取自同一份文件中的 XBRL 事实,不跨文件拼接。文件
0001114483-26-000003, period ending报告期截至 2025-12-31, unit单位 USD.
Cache acquired缓存获取时间: 2026-09-27T08:36:55.807934+00:00.
3/6 buckets reported.个区间有披露。
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonthsLongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwoLongTermDebtMaturitiesRepaymentsOfPrincipalInYearThreeLongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour— period_mismatchLongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive— period_mismatchLongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive— period_mismatch
Annual period年度区间 2025-01-01 — 2025-12-31 · USD · 10-K · 0001114483-26-000003 · Filed提交日期 2026-02-23.
Cache acquired缓存获取时间: 2026-09-27T08:36:55.807934+00:00 · Evaluated as of评估截至 2026-09-29.
- Reported operating cash flow已披露经营活动现金流: $196148000
- Reported equipment spending (capex outflow)已披露设备支出(资本开支流出): $91032000
- Derived free cash flow (operating cash flow minus capex)计算所得自由现金流(经营现金流减资本开支): $105116000
Cash is the reported balance at period end. The runway scenario holds this annual cash-flow pace constant and excludes debt payments, restricted-cash adjustments and future financing.现金为期末已披露余额。现金跑道情景假设本年度现金流速度保持不变,不包括债务偿还、受限现金调整与未来融资。
Why is it moving为何波动
6 checks · nightly六项检查 · 每晚Ownership & smart money持仓与聪明钱
13FInsider activity:内部人动向: -$0.1M net (0 buyers, 1 sellers)-$0.1M 净值(0 买家,1 卖家)
Signal history信号历史
engine events引擎事件Company profile公司档案
- Receivables stretch
The whole US universe — S&P 1500 and Russell 2000 — read nightly.覆盖标普1500与罗素2000全部成分股 — 每晚更新解读。
Signals, options positioning, smart-money moves and factor DNA — the same engine that wrote this page covers 2,700+ US stocks.信号、期权持仓、聪明钱动向与因子基因 — 撰写本页的引擎覆盖2700多只美股。
Valuation vs sector估值对比行业
| Multiple指标 | This stock本股 | Sector median行业中位 | Cheaper than相对便宜 |
|---|---|---|---|
| P/E (trailing)市盈率(静态) | 42.2× | 29.6× | 29% |
| Price / Book市净率 | 2.5× | 3.3× | 68% |
| Price / Sales市销率 | 2.3× | 3.2× | 63% |
| EV / EBITDAEV/EBITDA | 15.7× | 18.3× | 65% |
| Earnings yield盈利收益率 | 2.4% | 2.6% | 47% |
| Free-cash-flow yield自由现金流收益率 | 4.5% | 5.5% | 40% |
| Shareholder yield股东综合回报率 | 1.1% | 1.9% | 34% |
Relative strength相对强度
Price history价格历史
| Period周期 | This stock本股 | S&P 500标普500 |
|---|---|---|
| 1 Week近1周 | +0.0% | +1.3% |
| 1 Month近1月 | +0.9% | +0.9% |
| 3 Months近3月 | +34.6% | +6.1% |
| 6 Months近6月 | +48.1% | +22.3% |
| Year to date年初至今 | +64.5% | +13.8% |
| 1 Year近1年 | +24.1% | +18.5% |
| 3 Years近3年 | +60.9% | +87.8% |
Trading information交易信息
Multi-year record多年财务记录
| 20202020 | 20212021 | 20222022 | 20232023 | 20242024 | 20252025 | |
|---|---|---|---|---|---|---|
| Revenue营业收入 | $1.1B | $1.2B | $1.4B | $1.6B | $1.7B | $1.9B |
| EPS每股收益 | $2.33 | $2.91 | $1.99 | $2.69 | $3.36 | $2.89 |
| Free cash flow自由现金流 | $135M | $103M | $42M | $60M | $100M | $105M |
| Gross margin毛利率 | 26.6% | 27.6% | 26.1% | 26.2% | 26.7% | 27.0% |
| Net margin净利率 | 7.2% | 7.9% | 4.8% | 5.7% | 7.0% | 5.5% |
| FCF margin自由现金流利润率 | 12.5% | 8.5% | 3.0% | 3.8% | 5.8% | 5.7% |
Latest fiscal year最近财年
Returns & growth回报与增长
Accounting quality checks会计质量检查
- Earnings quality: accruals near the peer median盈利质量:应计利润接近同业中位
- Working capital: receivables +122% vs sales +73% — receivables outpacing sales, revenue-quality risk营运资本:应收 +122% 对销售 +73%——应收快于销售,营收质量风险
- Pricing power: soft gross profitability vs peers定价能力:毛利能力弱于同业
- Capital discipline: investment near the peer median资本纪律:投资力度接近同业中位
- Balance sheet: Altman Z 2.92 — grey zone资产负债表:Altman Z 2.92——灰色区
Indicator readings指标读数
Timeframe alignment多周期共振
Volatility regime波动状态
Surprise history超预期历史
| Quarter季度 | Reported实际 | Expected预期 | Surprise超预期 |
|---|---|---|---|
| Jun 2026 | $1.60 | $1.38 | +15.9% |
| Mar 2026 | $1.20 | $1.21 | -0.8% |
| Dec 2025 | $1.76 | $1.70 | +3.5% |
| Sep 2025 | $1.79 | $1.68 | +6.5% |
Estimate revisions预期修正
Insiders & shorts内部人与空头
Recent fund flows近期基金流向
Month by month逐月统计
| Month月份 | Closed higher收涨占比 | Median move中位涨跌 | Years年数 |
|---|---|---|---|
| Jan1月 | 100% | +7.2% | 3 |
| Feb2月 | 67% | 0.0% | 3 |
| Mar3月 | 67% | +1.8% | 3 |
| Apr4月 | 67% | +1.0% | 3 |
| May5月 | 67% | +1.4% | 3 |
| Jun6月 | 67% | +3.6% | 3 |
| Jul7月 | 67% | +3.1% | 3 |
| Aug8月 | 75% | +3.3% | 4 |
| Sep9月 | 50% | +0.2% | 4 |
| Oct10月 | 33% | -4.2% | 3 |
| Nov11月 | 100% | +11.5% | 3 |
| Dec12月 | 67% | +8.6% | 3 |