Stocks股票 / Industrials / ITW
ITW US listed · USD美股 · 美元
Illinois Tool Works Inc. (ITW) is an American Fortune 500 company that produces engineered fasteners and components, equipment and consumable systems, and specialty products.伊利诺伊工具制造公司(ITW)是一家美国《财富》500强企业,生产工程紧固件和组件、设备和耗材系统以及特种产品。
Company news公司新闻
The latest reporting最新报道
One story, with the reporting behind it.将同一事件汇总,保留各来源报道。
The latest call, in context把最新财报放回历史脉络
A synthesized event record across management commentary and recorded metrics. Read as context; verify exact wording in the transcript before relying.综合管理层表述与记录指标形成事件档案。仅供参考;使用前请在电话会原文中核对准确措辞。
Live company record实时公司记录
JavaScript loads the source-bounded event record here. Open Terminal if the live module does not start.JavaScript 会在此加载受来源约束的事件记录。如实时模块未启动,请打开终端。
Continue with full transcript history继续查看完整电话会历史 ↗Price chart价格图表
Technicals技术面
daily bars日线数据 · 2026-10-26Earnings财务业绩
Estimates being cut预期下调
Beat expectations 4 quarters in a row连续 4 季度超预期
Post-earnings drift: -8.7% (20d)财报后漂移:-8.7%(20日)
EPS surprise vs consensus, last quarters每股收益相对预期的超预期幅度(近几个季度) · average平均 2.9%
Valuation估值
Expensive vs sector相对行业偏贵| Multiple指标 | ITW | Sector median行业中位 | Cheaper than相对便宜 |
|---|---|---|---|
| P/S市销率 | 4.96x | 2.09 | |
| FCF yield自由现金流收益率 | 3.40% | 4.14 | |
| Shareholder yield股东收益率 | 4.13% | 2.35 | |
| EV/EBITDA企业价值/EBITDA | 19.06x | 15.88 | |
| P/FCF市值/自由现金流 | 29.40x | 23.00 |
Financials财务数据
fiscal years财年Leverage杠杆
Capital allocation资本配置
Debt coming due到期债务
FY2025 10-KIn the 12-month bucket following fiscal period end 2025-12-31, it reported $999.0M due — about 13% of its disclosed principal.在财年期末 2025-12-31 之后12个月的区间内,已披露到期本金为 $999.0M,约占其披露本金的 13%。
All maturity buckets are measured from fiscal period end 2025-12-31, not from today.所有到期区间均从财年期末 2025-12-31 起算,而非从今天起算。
Cash reported at 2025-12-31: $851000000.截至 2025-12-31 披露的现金:$851000000。 Operating cash flow exceeded or equaled equipment spending over 2025-01-01 to 2025-12-31; no cash burn to measure.在 2025-01-01 至 2025-12-31 期间,经营现金流不低于设备支出,无可衡量的现金消耗。
Cash reported at 2025-12-31 covers 85% of issuer-reported principal in the 12-month bucket following that fiscal period end.截至 2025-12-31 披露的现金可覆盖该财年期末之后12个月区间内发行人已披露到期本金的 85%。
Cash shortfall against that reported principal: $148000000相对该已披露本金的现金缺口:$148000000。
Sources and cash-flow calculation来源与现金流计算
Figures are XBRL facts from one filing — no two years are mixed. Filing数据取自同一份文件中的 XBRL 事实,不跨文件拼接。文件
0000049826-26-000008, period ending报告期截至 2025-12-31, unit单位 USD.
Cache acquired缓存获取时间: 2026-09-27T08:37:00.352479+00:00.
6/6 buckets reported.个区间有披露。
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonthsLongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwoLongTermDebtMaturitiesRepaymentsOfPrincipalInYearThreeLongTermDebtMaturitiesRepaymentsOfPrincipalInYearFourLongTermDebtMaturitiesRepaymentsOfPrincipalInYearFiveLongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
Annual period年度区间 2025-01-01 — 2025-12-31 · USD · 10-K · 0000049826-26-000008 · Filed提交日期 2026-02-13.
Cache acquired缓存获取时间: 2026-09-27T08:37:00.352479+00:00 · Evaluated as of评估截至 2026-10-26.
- Reported operating cash flow已披露经营活动现金流: $3126000000
- Reported equipment spending (capex outflow)已披露设备支出(资本开支流出): $419000000
- Derived free cash flow (operating cash flow minus capex)计算所得自由现金流(经营现金流减资本开支): $2707000000
Cash is the reported balance at period end. The runway scenario holds this annual cash-flow pace constant and excludes debt payments, restricted-cash adjustments and future financing.现金为期末已披露余额。现金跑道情景假设本年度现金流速度保持不变,不包括债务偿还、受限现金调整与未来融资。
Why is it moving为何波动
6 checks · nightly六项检查 · 每晚Options positioning期权持仓
as of last close截至上一收盘Market makers are net long gamma — price pinned near current level做市商净持有正伽玛,价格倾向于在当前水平附近震荡
Flow:资金流向: $0M premium traded; 0% 0DTE; P/C 1.16; ~leans bullish (direction approx)成交权利金 $0M;0DTE占0%;看跌看涨比 1.16;≈偏看涨(方向近似)
Ownership & smart money持仓与聪明钱
13FInsider activity:内部人动向: -$11.8M net (1 buyers, 2 sellers)-$11.8M 净值(1 买家,2 卖家)
Signal history信号历史
engine events引擎事件Company profile公司档案
Illinois Tool Works Inc. (ITW) is an American Fortune 500 company that produces engineered fasteners and components, equipment and consumable systems, and specialty products.伊利诺伊工具制造公司(ITW)是一家美国《财富》500强企业,生产工程紧固件和组件、设备和耗材系统以及特种产品。
The whole US universe — S&P 1500 and Russell 2000 — read nightly.覆盖标普1500与罗素2000全部成分股 — 每晚更新解读。
Signals, options positioning, smart-money moves and factor DNA — the same engine that wrote this page covers 2,700+ US stocks.信号、期权持仓、聪明钱动向与因子基因 — 撰写本页的引擎覆盖2700多只美股。
Valuation vs sector估值对比行业
| Multiple指标 | This stock本股 | Sector median行业中位 | Cheaper than相对便宜 |
|---|---|---|---|
| Price / Sales市销率 | 5.0× | 2.1× | 13% |
| EV / EBITDAEV/EBITDA | 19.1× | 15.9× | 33% |
| Free-cash-flow yield自由现金流收益率 | 3.9% | 5.8% | 25% |
| Shareholder yield股东综合回报率 | 4.1% | 2.4% | 70% |
Relative strength相对强度
Price history价格历史
| Period周期 | This stock本股 | S&P 500标普500 |
|---|---|---|
| 1 Week近1周 | +1.3% | -0.4% |
| 1 Month近1月 | +1.5% | -1.0% |
| 3 Months近3月 | -2.6% | +3.1% |
| 6 Months近6月 | +2.4% | +7.0% |
| Year to date年初至今 | +11.2% | +12.1% |
| 1 Year近1年 | +8.5% | +14.4% |
Trading information交易信息
Multi-year record多年财务记录
| 20202020 | 20212021 | 20222022 | 20232023 | 20242024 | 20252025 | |
|---|---|---|---|---|---|---|
| Revenue营业收入 | $12.6B | $14.5B | $15.9B | $16.1B | $15.9B | $16.0B |
| EPS每股收益 | $6.63 | $8.51 | $9.77 | $9.74 | $11.71 | $10.49 |
| Free cash flow自由现金流 | $2.6B | $2.3B | $1.9B | $3.1B | $2.8B | $2.7B |
| Gross margin毛利率 | 41.3% | 41.3% | 40.8% | 42.2% | 44.3% | 44.1% |
| Net margin净利率 | 16.8% | 18.6% | 19.0% | 18.4% | 21.9% | 19.1% |
| FCF margin自由现金流利润率 | 20.4% | 15.6% | 12.2% | 19.1% | 17.9% | 16.9% |
Latest fiscal year最近财年
Returns & growth回报与增长
Accounting quality checks会计质量检查
- Earnings quality: accruals trending up over 6 fiscal years — earnings increasingly not cash-backed盈利质量:应计利润在 6 个财年间走高——盈利的现金支撑减弱
- Working capital: working capital roughly in line with sales营运资本:营运资本与销售大致同步
- Pricing power: gross margin +2.8pts over 6 years定价能力:毛利率 6 年上升 2.8 个百分点
- Capital discipline: investment near the peer median资本纪律:投资力度接近同业中位
- Balance sheet: Altman Z 8.24 — safe zone资产负债表:Altman Z 8.24——安全区
Indicator readings指标读数
Timeframe alignment多周期共振
Volatility regime波动状态
Surprise history超预期历史
| Quarter季度 | Reported实际 | Expected预期 | Surprise超预期 |
|---|---|---|---|
| Jun 2026 | $2.84 | $2.80 | +1.4% |
| Mar 2026 | $2.66 | $2.55 | +4.3% |
| Dec 2025 | $2.72 | $2.68 | +1.5% |
| Sep 2025 | $2.81 | $2.69 | +4.5% |